Ministry of Chemicals and Fertilisers |
DEMAND NO.7 |
Department of
Fertilisers |
A.
The Budget allocations, net of recoveries and receipts, are given below:á |
(Cost Rs. Crores) |
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat-Economic
Services[1] |
0.00 |
16.96 |
16.96 |
0.00 |
23.49 |
23.49 |
0.00 |
23.49 |
23.49 |
0.00 |
25.96 |
25.96 |
Crop Husbandry |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Subsidy
on imported fertilizers[2] |
0.00 |
13716.12 |
13716.12 |
0.00 |
13398.00 |
13398.00 |
0.00 |
15398.00 |
15398.00 |
0.00 |
15544.64 |
15544.64 |
3 |
Subsidy
on decontrolled fertilizers[3] |
0.00 |
36790.05 |
36790.05 |
0.00 |
28576.12 |
28576.12 |
0.00 |
30576.12 |
30576.12 |
0.00 |
29426.88 |
29426.88 |
Total-Crop Husbandry |
0.00 |
50506.17 |
50506.17 |
0.00 |
41974.12 |
41974.12 |
0.00 |
45974.12 |
45974.12 |
0.00 |
44971.52 |
44971.52 |
4 |
Fertilizer
Industries[4] |
0.00 |
20285.44 |
20285.44 |
0.00 |
19000.01 |
19000.01 |
0.00 |
20000.01 |
20000.01 |
0.00 |
21000.01 |
21000.01 |
5 |
Other
research schemes for fertiliser development[5] |
1.35 |
0.00 |
1.35 |
3.50 |
0.00 |
3.50 |
1.95 |
0.00 |
1.95 |
2.00 |
0.00 |
2.00 |
6 |
Non-Plan
loans to public sector undertakings[6] |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.04 |
0.00 |
0.04 |
0.04 |
0.00 |
0.04 |
0.04 |
7 |
Lumpsum
provision for Projects/Schemes for the benefit of the North Eastern Region
and Sikkim[7] |
0.00 |
0.00 |
0.00 |
94.61 |
0.00 |
94.61 |
0.01 |
0.00 |
0.01 |
24.99 |
0.00 |
24.99 |
8 |
Investment
in Public Enterprises[8] |
217.49 |
0.00 |
217.49 |
149.38 |
0.00 |
149.38 |
0.03 |
0.00 |
0.03 |
228.44 |
0.00 |
228.44 |
9 |
Investment
for JVs abroad[9] |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
10 |
Other
Programmes[10] |
3.46 |
1.71 |
5.17 |
8.50 |
2.34 |
10.84 |
8.00 |
2.34 |
10.34 |
13.56 |
2.47 |
16.03 |
11 |
Actual
Recoveries |
0.00 |
-63.39 |
-63.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Grand Totalá |
222.30 |
70746.89 |
70969.19 |
256.00 |
61000.00 |
61256.00 |
10.00 |
66000.00 |
66010.00 |
269.00 |
66000.00 |
66269.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Investment in Public Enterprises |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
8.01 |
Fertilizers
& Chemicals Travancore Ltd.[11] |
60.74 |
0.00 |
60.74 |
61.75 |
0.00 |
61.75 |
0.01 |
0.00 |
0.01 |
211.43 |
0.00 |
211.43 |
8.02 |
National
Fertilizers Ltd.[12] |
0.00 |
1553.82 |
1553.82 |
0.00 |
1696.98 |
1696.98 |
0.00 |
2087.94 |
2087.94 |
0.00 |
803.20 |
803.20 |
8.03 |
Projects
and Development (India) Ltd.[13] |
0.00 |
3.00 |
3.00 |
0.00 |
6.05 |
6.05 |
0.00 |
5.57 |
5.57 |
0.00 |
18.17 |
18.17 |
8.04 |
Rashtriya
Chemicals and Fertilizers Ltd.[14] |
0.00 |
332.67 |
332.67 |
0.00 |
673.75 |
673.75 |
0.00 |
345.13 |
345.13 |
0.00 |
978.29 |
978.29 |
8.05 |
Madras
Fertilizers Ltd.[15] |
88.95 |
0.00 |
88.95 |
87.62 |
0.00 |
87.62 |
0.01 |
0.00 |
0.01 |
17.00 |
0.00 |
17.00 |
8.06 |
Brahmaputra
Valley Fertilizer Corporation Ltd.[16] |
67.80 |
0.00 |
67.80 |
94.62 |
0.00 |
94.62 |
0.02 |
0.00 |
0.02 |
25.00 |
0.00 |
25.00 |
8.07 |
Krishak
Bharti Cooperative Ltd.[17] |
0.00 |
592.06 |
592.06 |
0.00 |
675.00 |
675.00 |
0.00 |
522.00 |
522.00 |
0.00 |
927.00 |
927.00 |
8.08 |
Fertilizer
Corporation of India (FAGMIL)[18] |
0.00 |
0.27 |
0.27 |
0.00 |
23.51 |
23.51 |
0.00 |
11.11 |
11.11 |
0.00 |
44.05 |
44.05 |
Total |
217.49 |
2481.82 |
2699.31 |
243.99 |
3075.29 |
3319.28 |
0.04 |
2971.75 |
2971.79 |
253.43 |
2770.71 |
3024.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Plan Outlay |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Fertiliser
Industries |
222.30 |
2481.82 |
2704.12 |
161.39 |
3075.29 |
3236.68 |
9.99 |
2971.75 |
2981.74 |
244.01 |
2770.71 |
3014.72 |
2 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
94.61 |
0.00 |
94.61 |
0.01 |
0.00 |
0.01 |
24.99 |
0.00 |
24.99 |
Total |
222.30 |
2481.82 |
2704.12 |
256.00 |
3075.29 |
3331.29 |
10.00 |
2971.75 |
2981.75 |
269.00 |
2770.71 |
3039.71 |
Source:
Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|