Ministry of Development of North Eastern Region |
DEMAND NO.28 |
A.
The Budget allocations, net of recoveries and receipts, are given below:รก |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat
Services |
|
|
|
|
|
|
|
|
|
|
|
|
1.01 |
Secretariat
- General Services[1] |
0.00 |
8.56 |
8.56 |
0.00 |
8.98 |
8.98 |
0.00 |
8.70 |
8.70 |
0.00 |
9.57 |
9.57 |
1.02 |
Secretariat
of North Eastern Council[2] |
0.00 |
10.54 |
10.54 |
0.00 |
11.35 |
11.35 |
0.00 |
10.90 |
10.90 |
0.00 |
11.40 |
11.40 |
Total-Secretariat Services |
0.00 |
19.10 |
19.10 |
0.00 |
20.33 |
20.33 |
0.00 |
19.60 |
19.60 |
0.00 |
20.97 |
20.97 |
2 |
Schemes
of North Eastern Council[3] |
626.26 |
0.00 |
626.26 |
691.00 |
0.00 |
691.00 |
691.00 |
0.00 |
691.00 |
713.00 |
0.00 |
713.00 |
3 |
Construction/Improvement
of Roads of Economic Importance[4] |
0.00 |
0.00 |
0.00 |
7.00 |
0.00 |
7.00 |
7.00 |
0.00 |
7.00 |
10.00 |
0.00 |
10.00 |
4 |
Non-Plan
Loans to North East |
|
|
|
|
|
|
|
|
|
|
|
|
4.01 |
Non
Plan Loans to North Eastern Handicrafts and Handlooms Development Corporation[5] |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
4.02 |
Loan
to North Eastern Regional Agricultural Marketing Corporation[6] |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
Total-Non-Plan Loans to North East |
0.00 |
4.00 |
4.00 |
0.00 |
4.00 |
4.00 |
0.00 |
4.00 |
4.00 |
0.00 |
4.00 |
4.00 |
5 |
Loans
to North Eastern Development Finance Corporation Ltd (NEDFi)[7] |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
6 |
Grants
from Central Pool of Resources for North Eastern Region and Sikkim[8] |
798.99 |
0.00 |
798.99 |
879.00 |
0.00 |
879.00 |
775.00 |
0.00 |
775.00 |
948.00 |
0.00 |
948.00 |
7 |
Special
Package for Bodoland Territorial Council[9] |
50.00 |
0.00 |
50.00 |
50.00 |
0.00 |
50.00 |
35.00 |
0.00 |
35.00 |
60.00 |
0.00 |
60.00 |
8 |
North
Eastern States Road Investment Programme(NESRIP)-EAP[10] |
0.00 |
0.00 |
0.00 |
45.00 |
0.00 |
45.00 |
20.00 |
0.00 |
20.00 |
45.00 |
0.00 |
45.00 |
9 |
Advertising
and Publicity[11] |
7.00 |
0.00 |
7.00 |
7.00 |
0.00 |
7.00 |
4.50 |
0.00 |
4.50 |
7.00 |
0.00 |
7.00 |
10 |
Technical
Assistance & Capacity Building[12] |
19.82 |
0.00 |
19.82 |
20.00 |
0.00 |
20.00 |
16.00 |
0.00 |
16.00 |
20.00 |
0.00 |
20.00 |
11 |
Other
Programmes[13] |
61.92 |
0.00 |
61.92 |
72.00 |
0.00 |
72.00 |
72.00 |
0.00 |
72.00 |
47.00 |
0.00 |
47.00 |
12 |
North
Eastern Region Livelihood Project (NERLP) - EAP[14] |
2.64 |
0.00 |
2.64 |
35.00 |
0.00 |
35.00 |
9.00 |
0.00 |
9.00 |
30.00 |
0.00 |
30.00 |
13 |
Schemes
under Special Fund for infrastructure upgradation in North Eastern Region[15] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
14 |
Asian
Development Bank assisted North East Road Project Management Unit[16] |
0.06 |
0.00 |
0.06 |
2.00 |
0.00 |
2.00 |
1.00 |
0.00 |
1.00 |
2.00 |
0.00 |
2.00 |
15 |
Consultancy,
Monitoring, third party evaluation charges etc. under NLCPR Scheme[17] |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
1.00 |
0.58 |
0.00 |
0.58 |
2.00 |
0.00 |
2.00 |
16 |
Non-Lapsable
Central Pool of Resources (NLCPR)-รก
Central[18] |
0.00 |
0.00 |
0.00 |
36.00 |
0.00 |
36.00 |
36.00 |
0.00 |
36.00 |
62.00 |
0.00 |
62.00 |
Grand Totalรก |
1,626.69 |
23.10 |
1,649.79 |
1,905.00 |
24.33 |
1,929.33 |
1,727.08 |
23.60 |
1,750.68 |
2,006.00 |
24.97 |
2,030.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Investment in Public Enterprises |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
5 |
North
Eastern Development Finance Corporation Ltd(NEDFi) |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
Total |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Plan Outlay |
|
|
|
|
|
|
|
|
|
|
|
|
Central Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Other
outlays on Industries and Minerals |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
60.00 |
0.00 |
60.00 |
2 |
Roads
and Bridges |
0.00 |
0.00 |
0.00 |
45.00 |
0.00 |
45.00 |
20.00 |
0.00 |
20.00 |
45.00 |
0.00 |
45.00 |
3 |
Other
Social Services |
26.82 |
0.00 |
26.82 |
27.00 |
0.00 |
27.00 |
20.50 |
0.00 |
20.50 |
27.00 |
0.00 |
27.00 |
4 |
North
Eastern Areas |
2.70 |
0.00 |
2.70 |
73.00 |
0.00 |
73.00 |
46.00 |
0.00 |
46.00 |
94.00 |
0.00 |
94.00 |
Total - Central Plan |
89.52 |
0.00 |
89.52 |
205.00 |
0.00 |
205.00 |
146.50 |
0.00 |
146.50 |
226.00 |
0.00 |
226.00 |
State Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
North
Eastern Areas |
688.18 |
0.00 |
688.18 |
770.00 |
0.00 |
770.00 |
770.00 |
0.00 |
770.00 |
770.00 |
0.00 |
770.00 |
2 |
Central
Pool of Resources for North Eastern Region and
Sikkim |
798.99 |
0.00 |
798.99 |
880.00 |
0.00 |
880.00 |
775.58 |
0.00 |
775.58 |
950.00 |
0.00 |
950.00 |
3 |
Special
Package for Bodoland Territorial Council |
50.00 |
0.00 |
50.00 |
50.00 |
0.00 |
50.00 |
35.00 |
0.00 |
35.00 |
60.00 |
0.00 |
60.00 |
Total - State Plan |
1,537.17 |
0.00 |
1,537.17 |
1,700.00 |
0.00 |
1,700.00 |
1,580.58 |
0.00 |
1,580.58 |
1,780.00 |
0.00 |
1,780.00 |
Totalรก |
1,626.69 |
0.00 |
1,626.69 |
1,905.00 |
0.00 |
1,905.00 |
1,727.08 |
0.00 |
1,727.08 |
2,006.00 |
0.00 |
2,006.00 |
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|