Ministry of Health and Family Welfare |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEMAND NO.47 |
|
Department of Health and Family Welfare |
|
A.
The Budget allocations, net of recoveries and receipts, are given below:รก |
|
(Cost Rs. Crore) |
|
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
|
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
|
1 |
Secretariat
- Social Services |
3.01 |
47.32 |
50.33 |
4.00 |
52.00 |
56.00 |
4.21 |
56.18 |
60.39 |
8.00 |
61.48 |
69.48 |
|
2 |
Discretionary
Grant |
0.00 |
1.37 |
1.37 |
0.00 |
1.50 |
1.50 |
0.00 |
1.50 |
1.50 |
0.00 |
1.50 |
1.50 |
|
HEALTH |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Direction
and Administration |
1.82 |
34.01 |
35.83 |
2.30 |
41.00 |
43.30 |
2.70 |
39.28 |
41.98 |
3.00 |
43.10 |
46.10 |
|
4 |
National
Medical Library |
24.69 |
2.81 |
27.50 |
26.00 |
4.00 |
30.00 |
26.00 |
4.00 |
30.00 |
27.75 |
4.25 |
32.00 |
|
5 |
Central
Government Health Scheme |
71.94 |
651.97 |
723.91 |
82.81 |
600.00 |
682.81 |
85.26 |
688.00 |
773.26 |
89.92 |
689.00 |
778.92 |
|
Hospitals
& Dispensaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Safdarjang
Hospital, New Delhi |
175.32 |
206.08 |
381.40 |
257.55 |
210.00 |
467.55 |
241.75 |
210.00 |
451.75 |
330.00 |
235.64 |
565.64 |
|
7 |
Dr.
Ram Manohar Lohia Hospital, New Delhi |
128.51 |
131.94 |
260.45 |
184.65 |
138.00 |
322.65 |
193.22 |
142.00 |
335.22 |
240.55 |
162.50 |
403.05 |
|
8 |
Central
Institute of Psychiatry, Ranchi |
22.58 |
29.87 |
52.45 |
45.74 |
30.00 |
75.74 |
43.80 |
29.00 |
72.80 |
50.00 |
31.00 |
81.00 |
|
9 |
All
India Institute of Physical Medicine and Rehabilitation, Mumbai |
4.57 |
9.46 |
14.03 |
10.35 |
10.00 |
20.35 |
10.35 |
9.85 |
20.20 |
16.00 |
10.50 |
26.50 |
|
10 |
Kalawati
Saran Children's Hospital, New Delhi |
26.15 |
27.73 |
53.88 |
31.75 |
30.00 |
61.75 |
30.95 |
30.00 |
60.95 |
38.50 |
33.50 |
72.00 |
|
11 |
Medical
Treatment of CGHS Pensioners |
0.00 |
837.93 |
837.93 |
0.00 |
630.00 |
630.00 |
0.00 |
725.00 |
725.00 |
0.00 |
725.00 |
725.00 |
|
Total-Hospitals
& Dispensaries |
357.13 |
1,243.01 |
1,600.14 |
530.04 |
1,048.00 |
1,578.04 |
520.07 |
1,145.85 |
1,665.92 |
675.05 |
1,198.14 |
1,873.19 |
|
Medical
Education Training & Research |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Vallabh
Bhai Patel Chest Institute, Delhi University |
13.40 |
21.40 |
34.80 |
15.40 |
22.50 |
37.90 |
15.40 |
24.10 |
39.50 |
16.90 |
25.60 |
42.50 |
|
13 |
Cancer
Control |
98.78 |
14.70 |
113.48 |
72.00 |
15.00 |
87.00 |
50.00 |
14.70 |
64.70 |
100.00 |
17.00 |
117.00 |
|
14 |
Lady
Hardinge Medical College & Smt. Sucheta Kripalani Hospital, New Delhi |
50.79 |
126.47 |
177.26 |
92.00 |
131.00 |
223.00 |
63.15 |
128.32 |
191.47 |
195.00 |
134.50 |
329.50 |
|
15 |
All
India Institute of Medical Sciences (AIIMS), New Delhi |
412.35 |
650.00 |
1,062.35 |
474.00 |
650.00 |
1,124.00 |
496.00 |
788.70 |
1,284.70 |
550.00 |
790.00 |
1,340.00 |
|
16 |
National
Institute of Mental Health & Neuro-Sciences, Bangaluru |
95.00 |
78.23 |
173.23 |
109.00 |
80.00 |
189.00 |
109.00 |
86.41 |
195.41 |
132.80 |
100.00 |
232.80 |
|
17 |
All
India Institute of Speech & Hearing, Mysore |
18.50 |
10.52 |
29.02 |
34.50 |
12.00 |
46.50 |
31.23 |
11.80 |
43.03 |
81.14 |
13.50 |
94.64 |
|
18 |
Post
Graduate Institute of Medical Education & Research, Chandigarh |
92.00 |
364.00 |
456.00 |
161.00 |
385.00 |
546.00 |
150.00 |
390.00 |
540.00 |
200.00 |
435.00 |
635.00 |
|
19 |
Jawaharlal
Institute of Post Graduate Medical Education & Research, Puducherry |
92.59 |
145.00 |
237.59 |
120.75 |
155.00 |
275.75 |
124.75 |
168.00 |
292.75 |
160.00 |
185.00 |
345.00 |
|
20 |
Kasturba
Health Society, Wardha |
40.00 |
0.00 |
40.00 |
50.00 |
0.00 |
50.00 |
50.00 |
0.00 |
50.00 |
50.00 |
0.00 |
50.00 |
|
21 |
Vardhman
Mahaveer Medical College, New Delhi |
3.34 |
0.00 |
3.34 |
3.50 |
0.00 |
3.50 |
8.50 |
0.00 |
8.50 |
9.50 |
0.00 |
9.50 |
|
22 |
Dr.
Ram Manohar Lohia PG Institute of Medical Education & Research, New Delhi |
8.56 |
0.00 |
8.56 |
26.10 |
0.00 |
26.10 |
28.05 |
0.00 |
28.05 |
30.00 |
0.00 |
30.00 |
|
23 |
Establishment
of AIIMS Type Super Speciality Hospitals-cum-Teaching Institutions and
Upgrading of State Govt. Hospitals |
877.10 |
0.00 |
877.10 |
1,544.21 |
0.00 |
1,544.21 |
1,010.00 |
0.00 |
1,010.00 |
1,975.00 |
0.00 |
1,975.00 |
|
24 |
Other
Educational Institutions |
265.30 |
8.12 |
273.42 |
19.70 |
9.72 |
29.42 |
4.61 |
9.90 |
14.51 |
43.65 |
10.60 |
54.25 |
|
25 |
Human
Resoarces for Health |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,023.30 |
0.00 |
1,023.30 |
|
Total-Medical
Education Training & Research Public Health |
2,067.71 |
1,418.44 |
3,486.15 |
2,722.16 |
1,460.22 |
4,182.38 |
2,140.69 |
1,621.93 |
3,762.62 |
4,567.29 |
1,711.20 |
6,278.49 |
|
Public Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
Port/Airport
Health Organisations/Establishments (including De-ratisation of Ships) |
0.85 |
15.76 |
16.61 |
1.80 |
21.00 |
22.80 |
1.80 |
21.00 |
22.80 |
21.00 |
24.00 |
45.00 |
|
27 |
TB/Leprosy
Training Institutes |
5.14 |
18.57 |
23.71 |
8.90 |
22.50 |
31.40 |
8.57 |
22.54 |
31.11 |
9.60 |
25.05 |
34.65 |
|
28 |
Development
of Nursing Services |
25.97 |
0.00 |
25.97 |
22.50 |
0.00 |
22.50 |
10.00 |
0.00 |
10.00 |
20.00 |
0.00 |
20.00 |
|
29 |
National
Institute of Communicable Diseases, New Delhi |
9.04 |
19.18 |
28.22 |
17.50 |
24.50 |
42.00 |
16.17 |
23.30 |
39.47 |
18.00 |
27.00 |
45.00 |
|
30 |
National
Mental Health Programme |
113.50 |
0.00 |
113.50 |
117.00 |
0.00 |
117.00 |
87.00 |
0.00 |
87.00 |
133.28 |
0.00 |
133.28 |
|
31 |
Prevention
of Food Adulteration (including Project of Feasibility Testing Scheme of
Vitamins and Mineral Fortification of Staple Food) |
38.63 |
0.09 |
38.72 |
50.00 |
0.31 |
50.31 |
50.00 |
0.26 |
50.26 |
133.87 |
0.35 |
134.22 |
|
32 |
Central
Drugs Standard Control Organisation |
24.88 |
14.31 |
39.19 |
72.60 |
21.50 |
94.10 |
62.38 |
20.25 |
82.63 |
239.86 |
22.50 |
262.36 |
|
33 |
Manufacture
of Sera & Vaccine |
72.13 |
4.26 |
76.39 |
218.00 |
13.00 |
231.00 |
195.67 |
8.58 |
204.25 |
187.86 |
10.00 |
197.86 |
|
34 |
Public
Health Laboratories |
36.93 |
27.00 |
63.93 |
53.49 |
39.50 |
92.99 |
33.34 |
37.44 |
70.78 |
45.85 |
40.50 |
86.35 |
|
35 |
Public
Health Education |
5.24 |
28.38 |
33.62 |
16.00 |
34.95 |
50.95 |
10.72 |
32.49 |
43.21 |
17.60 |
34.20 |
51.80 |
|
36 |
Health
Sector Disaster Preparedness & Management including Emergency Medical
Relief |
0.02 |
0.00 |
0.02 |
49.35 |
0.00 |
49.35 |
7.00 |
0.00 |
7.00 |
68.50 |
0.00 |
68.50 |
|
37 |
Lala
Ram Swarup Institute of T.B. and Allied Diseases, New Delhi |
29.32 |
12.50 |
41.82 |
34.28 |
13.20 |
47.48 |
32.20 |
12.93 |
45.13 |
35.00 |
14.00 |
49.00 |
|
38 |
Procurement
of meningitis Vaccine for Inoculation of Haj Pilgrims |
0.00 |
4.36 |
4.36 |
0.00 |
6.00 |
6.00 |
0.00 |
6.00 |
6.00 |
0.00 |
6.00 |
6.00 |
|
39 |
Assistance
for Capacity Building for Trauma Centres |
79.66 |
0.00 |
79.66 |
102.00 |
0.00 |
102.00 |
50.00 |
0.00 |
50.00 |
79.09 |
0.00 |
79.09 |
|
40 |
Rashtriya
Arogya Nidhi |
0.00 |
20.50 |
20.50 |
0.00 |
21.00 |
21.00 |
0.00 |
20.98 |
20.98 |
0.00 |
25.50 |
25.50 |
|
41 |
National
Program for Prevention and Control of Cancer, Diabitiese, Cardiovascular
Diseses and Stroke |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
324.32 |
0.00 |
324.32 |
|
42 |
Health
Care for the Elderly |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
88.86 |
0.00 |
88.86 |
|
43 |
National
Program for Control of Blindness |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
60.00 |
0.00 |
60.00 |
|
44 |
Other
Health Schemes |
1,192.39 |
4.97 |
1,197.36 |
1,848.25 |
5.67 |
1,853.92 |
1,136.67 |
5.32 |
1,141.99 |
613.45 |
5.42 |
618.87 |
|
45 |
Medical
Stores Organisation |
0.00 |
14.40 |
14.40 |
0.02 |
42.00 |
42.02 |
0.00 |
42.96 |
42.96 |
0.00 |
45.00 |
45.00 |
|
Total-Public
Health |
1,633.70 |
184.28 |
1,817.98 |
2,611.69 |
265.13 |
2,876.82 |
1,701.52 |
254.05 |
1,955.57 |
2,096.14 |
279.52 |
2,375.66 |
|
Total-HEALTH |
4,156.99 |
3,534.52 |
7,691.51 |
5,975.00 |
3,418.35 |
9,393.35 |
4,476.24 |
3,753.11 |
8,229.35 |
7,459.15 |
3,925.21 |
11,384.36 |
|
NATIONAL
HEALTH MISSION |
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
NRHM
- RCH Flexible Pool |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11,353.60 |
0.00 |
11,353.60 |
|
47 |
National
Urban Health Mission - Flexible Pool |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.89 |
0.00 |
0.89 |
|
48 |
Flexible
Pool for Communicable Diseases |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,180.56 |
8.41 |
1,188.97 |
|
49 |
Flexible
Pool for Non-Communicable Disease |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
764.17 |
17.88 |
782.05 |
|
50 |
Infrastructure
Maintenance |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,556.79 |
0.00 |
4,556.79 |
|
51 |
Supply
of Contraceptives |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
231.05 |
0.00 |
231.05 |
|
52 |
National
Disease Control Programmes |
1,239.58 |
-20.35 |
1,219.23 |
1,556.25 |
7.66 |
1,563.91 |
1,230.18 |
8.04 |
1,238.22 |
0.00 |
0.00 |
0.00 |
|
53 |
Direction
and Administration |
426.84 |
10.93 |
437.77 |
443.86 |
11.85 |
455.71 |
425.37 |
17.45 |
442.82 |
0.00 |
0.00 |
0.00 |
|
54 |
Rural
Family Welfare Services (Sub-centres) |
3,997.50 |
0.00 |
3,997.50 |
3,735.01 |
0.00 |
3,735.01 |
4,095.93 |
0.00 |
4,095.93 |
0.00 |
0.00 |
0.00 |
|
55 |
Urban
Family Welfare Services |
205.93 |
0.00 |
205.93 |
241.25 |
0.00 |
241.25 |
226.90 |
0.00 |
226.90 |
0.00 |
0.00 |
0.00 |
|
56 |
Contraception |
295.29 |
30.43 |
325.72 |
221.15 |
0.00 |
221.15 |
218.65 |
0.00 |
218.65 |
0.00 |
0.00 |
0.00 |
|
57 |
Reproductive
and Child Health Project (RCHP) |
19.10 |
18.08 |
37.18 |
275.75 |
0.00 |
275.75 |
103.29 |
0.00 |
103.29 |
0.00 |
0.00 |
0.00 |
|
58 |
Routine
Immunisation |
343.16 |
97.31 |
440.47 |
777.00 |
0.00 |
777.00 |
569.76 |
0.00 |
569.76 |
0.00 |
0.00 |
0.00 |
|
59 |
Pulse
Polio Immunisation |
768.07 |
-46.07 |
722.00 |
776.46 |
0.00 |
776.46 |
844.06 |
0.00 |
844.06 |
0.00 |
0.00 |
0.00 |
|
60 |
Information,
Education and Communication (IEC) |
172.28 |
5.43 |
177.71 |
207.00 |
6.45 |
213.45 |
256.69 |
7.48 |
264.17 |
0.00 |
0.00 |
0.00 |
|
61 |
Training
Institutions under States and Centre |
155.14 |
47.86 |
203.00 |
201.85 |
51.34 |
253.19 |
162.94 |
55.87 |
218.81 |
0.00 |
0.00 |
0.00 |
|
62 |
Research
Institutes |
15.45 |
0.00 |
15.45 |
21.70 |
0.00 |
21.70 |
15.05 |
0.00 |
15.05 |
0.00 |
0.00 |
0.00 |
|
63 |
Flexible
Pool of State Project Implementation Plans (PIPs) |
8,701.79 |
0.00 |
8,701.79 |
9,497.51 |
0.00 |
9,497.51 |
6,960.00 |
0.00 |
6,960.00 |
0.00 |
0.00 |
0.00 |
|
Other
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
Area
Projects |
12.00 |
0.00 |
12.00 |
10.02 |
0.00 |
10.02 |
23.02 |
0.00 |
23.02 |
0.00 |
0.00 |
0.00 |
|
65 |
Other
Family Welfare Schemes |
169.23 |
5.50 |
174.73 |
469.51 |
8.70 |
478.21 |
202.99 |
8.93 |
211.92 |
688.29 |
78.71 |
767.00 |
|
Total-NATIONAL
HEALTH MISSION |
16,509.36 |
149.12 |
16,658.48 |
18,429.30 |
86.00 |
18,515.30 |
15,313.55 |
97.77 |
15,411.32 |
18,775.35 |
105.00 |
18,880.35 |
|
66 |
International
Cooperation |
0.00 |
16.17 |
16.17 |
6.00 |
17.15 |
23.15 |
6.00 |
18.44 |
24.44 |
6.00 |
19.81 |
25.81 |
|
67 |
Provision
for Projects/ Schemes of North Eastern Areas and Sikkim |
0.00 |
0.00 |
0.00 |
2,712.70 |
0.00 |
2,712.70 |
2,200.00 |
0.00 |
2,200.00 |
2,916.50 |
0.00 |
2,916.50 |
|
68 |
68
Aid Materials & Equipments |
0.00 |
-62.78 |
-62.78 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Grand Totalรก |
20,669.36 |
3,685.72 |
24,355.08 |
27,127.00 |
3,575.00 |
30,702.00 |
22,000.00 |
3,927.00 |
25,927.00 |
29,165.00 |
4,113.00 |
33,278.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C.Plan
Outlay |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
|
1 |
Secretariat-Social
Services |
3.01 |
0.00 |
3.01 |
4.00 |
0.00 |
4.00 |
4.21 |
0.00 |
4.21 |
8.00 |
0.00 |
8.00 |
|
2 |
Medical
and Public Health |
5,396.57 |
0.00 |
5,396.57 |
7,537.25 |
0.00 |
7,537.25 |
5,712.42 |
0.00 |
5,712.42 |
9,471.71 |
0.00 |
9,471.71 |
|
3 |
Family
Welfare |
15,269.78 |
0.00 |
15,269.78 |
16,873.05 |
0.00 |
16,873.05 |
14,083.37 |
0.00 |
14,083.37 |
16,768.79 |
0.00 |
16,768.79 |
|
4 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
2,712.70 |
0.00 |
2,712.70 |
2,200.00 |
0.00 |
2,200.00 |
2,916.50 |
0.00 |
2,916.50 |
|
Total |
20,669.36 |
0.00 |
20,669.36 |
27,127.00 |
0.00 |
27,127.00 |
22,000.00 |
0.00 |
22,000.00 |
29,165.00 |
0.00 |
29,165.00 |
|
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|