Ministry of Heavy Industries and Public
Enterprises |
DEMAND NO.51 |
Department of Heavy Industry |
A.
The Budget allocations, net of recoveries and receipts, are given below:รก |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat
- Economic Services[1] |
1.66 |
14.05 |
15.71 |
5.50 |
15.66 |
21.16 |
3.50 |
15.60 |
19.10 |
3.50 |
16.96 |
20.46 |
Industries |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Research
and Development of Automotiveรกรก
Industry[2] |
0.00 |
18.30 |
18.30 |
0.00 |
25.00 |
25.00 |
0.00 |
20.00 |
20.00 |
0.00 |
24.00 |
24.00 |
3 |
National
Automotive Testing and R&D Infrastracture Project[3] |
355.38 |
0.00 |
355.38 |
488.48 |
0.00 |
488.48 |
341.94 |
0.00 |
341.94 |
341.94 |
0.00 |
341.94 |
4 |
Grants
to Hindustan Salts Ltd.[4] |
0.00 |
3.12 |
3.12 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
5 |
National
Industrial Development Corporation Ltd. |
0.00 |
0.07 |
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6 |
Bharat
Yantra Nigam Ltd.[5] |
0.00 |
0.19 |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7 |
Modernisation
of Capital Goods Sector[6] |
0.00 |
0.00 |
0.00 |
2.50 |
0.00 |
2.50 |
0.00 |
0.00 |
0.00 |
70.00 |
0.00 |
70.00 |
8 |
Interest
Subsidy on Bank Finance to PSUs for implementation of VRS |
0.00 |
0.00 |
0.00 |
0.00 |
14.00 |
14.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9 |
Other
Expenditure[7] |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.02 |
2.00 |
1.01 |
3.01 |
Total-Industries |
355.38 |
21.68 |
377.06 |
490.99 |
41.01 |
532.00 |
341.95 |
22.01 |
363.96 |
413.94 |
27.01 |
440.95 |
10 |
Lumpsum
provision for projects/schemes for the benefit of North Eastern Region and
Sikkim[8] |
0.00 |
0.00 |
0.00 |
55.30 |
0.00 |
55.30 |
0.00 |
0.00 |
0.00 |
58.50 |
0.00 |
58.50 |
11 |
Non
Plan Loans to Public Sector Enterprises |
|
|
|
|
|
|
|
|
|
|
|
|
11.01 |
Lumpsum
for Voluntary Separation Scheme and Statutory Dues[9] |
0.00 |
0.00 |
0.00 |
0.00 |
250.00 |
250.00 |
0.00 |
110.01 |
110.01 |
0.00 |
250.00 |
250.00 |
11.02 |
Lumpsum
for Revival Scheme for PSE's[10] |
0.00 |
0.00 |
0.00 |
0.00 |
150.00 |
150.00 |
0.00 |
41.46 |
41.46 |
0.00 |
150.00 |
150.00 |
11.03 |
Engineering
Industries |
|
|
|
|
|
|
|
|
|
|
|
|
11.03.01รก |
Bharat
Bhari Udyog Nigam Limited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.03.02รก |
HMT
Limited[11] |
0.00 |
145.69 |
145.69 |
0.00 |
0.00 |
0.00 |
0.00 |
110.65 |
110.65 |
0.00 |
0.00 |
0.00 |
11.03.03 |
รกHindustan Cables Limited[12] |
0.00 |
95.38 |
95.38 |
0.00 |
0.00 |
0.00 |
0.00 |
54.32 |
54.32 |
0.00 |
0.00 |
0.00 |
11.03.04รก |
Scooters
India Limited[13] |
0.00 |
8.08 |
8.08 |
0.00 |
0.00 |
0.00 |
0.00 |
1.89 |
1.89 |
0.00 |
0.00 |
0.00 |
11.03.05รก |
Triveni
Structural Limited[14] |
0.00 |
3.15 |
3.15 |
0.00 |
0.00 |
0.00 |
0.00 |
1.84 |
1.84 |
0.00 |
0.00 |
0.00 |
11.03.06รก |
Tungbhadra
Steel Products Limited[15] |
0.00 |
2.49 |
2.49 |
0.00 |
0.00 |
0.00 |
0.00 |
1.28 |
1.28 |
0.00 |
0.00 |
0.00 |
Total-Engineering
Industries |
0.00 |
254.79 |
254.79 |
0.00 |
0.00 |
0.00 |
0.00 |
169.98 |
169.98 |
0.00 |
0.00 |
0.00 |
11.04 |
Consumer
Industries |
0.00 |
36.77 |
36.77 |
0.00 |
0.00 |
0.00 |
0.00 |
18.55 |
18.55 |
0.00 |
0.00 |
0.00 |
Total-Non
Plan Loans to Public Sector Enterprises |
0.00 |
291.56 |
291.56 |
0.00 |
400.00 |
400.00 |
0.00 |
340.00 |
340.00 |
0.00 |
400.00 |
400.00 |
12 |
Waiver
of Guarantee Fee |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13 |
Investments
in Public Sector Enterprises |
0.00 |
0.31 |
0.31 |
1.21 |
0.00 |
1.21 |
61.21 |
0.00 |
61.21 |
109.06 |
0.00 |
109.06 |
14 |
Actual
Recoveries |
0.00 |
-11.74 |
-11.74 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Grand Totalรก |
357.04 |
315.86 |
672.90 |
553.00 |
456.67 |
1,009.67 |
406.66 |
377.61 |
784.27 |
585.00 |
443.97 |
1,028.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B.
Investment in Public Enterprises |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Engineering
Industries |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Bharat
Heavy Electricals Ltd. |
0.00 |
1,068.00 |
1,068.00 |
0.00 |
1,696.00 |
1,696.00 |
0.00 |
1,220.00 |
1,220.00 |
0.00 |
1,375.00 |
1,375.00 |
2 |
HMT
Limited |
0.00 |
0.00 |
0.00 |
0.05 |
0.00 |
0.05 |
0.05 |
0.00 |
0.05 |
0.03 |
0.00 |
0.03 |
3 |
Heavy
Engineering Corporation Limited |
0.00 |
8.28 |
8.28 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
146.20 |
146.21 |
4 |
Scooters
India Limited |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
51.90 |
0.00 |
51.90 |
5 |
Hindustan
Cables Limited |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
6 |
Instrumentation
Limited, Kota |
0.00 |
0.00 |
0.00 |
1.01 |
0.00 |
1.01 |
1.01 |
0.00 |
1.01 |
0.01 |
0.00 |
0.01 |
7 |
Andrew
Yule and Company Limited |
0.00 |
0.00 |
0.00 |
0.00 |
68.00 |
68.00 |
0.00 |
11.00 |
11.00 |
0.00 |
43.00 |
43.00 |
8 |
Bharat
Yantra Nigam Limited |
0.00 |
49.48 |
49.48 |
0.03 |
30.00 |
30.03 |
0.03 |
80.22 |
80.25 |
0.02 |
28.00 |
28.02 |
9 |
Bharat
Bhari Udyog Nigam Limited |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.02 |
0.02 |
0.00 |
0.02 |
0.04 |
0.00 |
0.04 |
10 |
Engineering
Projects (India) Limited |
0.00 |
1.13 |
1.13 |
0.00 |
8.00 |
8.00 |
0.00 |
8.10 |
8.10 |
0.00 |
8.30 |
8.30 |
11 |
Instrumentation
Limited Kota/Rajasthan Electronics & Instruments Limited |
0.00 |
1.00 |
1.00 |
0.00 |
2.50 |
2.50 |
0.00 |
2.50 |
2.50 |
0.00 |
3.00 |
3.00 |
12 |
National
Automotive Testing R&D Infrastructure Project |
0.00 |
0.00 |
0.00 |
0.00 |
9.49 |
9.49 |
0.00 |
4.00 |
4.00 |
0.00 |
12.49 |
12.49 |
13 |
Fluid
Control Research Institute |
0.00 |
0.52 |
0.52 |
0.00 |
0.50 |
0.50 |
0.00 |
0.50 |
0.50 |
0.00 |
0.80 |
0.80 |
Total-Engineering
Industries |
0.00 |
1,128.41 |
1,128.41 |
1.14 |
1,814.49 |
1,815.63 |
1.14 |
1,326.32 |
1,327.46 |
52.01 |
1,616.79 |
1,668.80 |
Consumer
Industries |
|
|
|
|
|
|
|
|
|
|
|
|
14 |
Hindustan
Paper Corporation Limited |
0.00 |
0.53 |
0.53 |
0.02 |
181.53 |
181.55 |
0.02 |
47.00 |
47.02 |
0.02 |
0.00 |
0.02 |
15 |
Hindustan
Newsprints Limited |
0.00 |
0.21 |
0.21 |
0.00 |
10.33 |
10.33 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
16 |
NEPA
Limited |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
60.01 |
0.00 |
60.01 |
54.00 |
64.00 |
118.00 |
17 |
Hindustan
Salts Limited/SSL |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.02 |
0.02 |
0.00 |
0.02 |
3.00 |
0.00 |
3.00 |
18 |
Hindustan
Photo Films Manufacturing Companyรก
Limited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
19 |
Tyre
Corporation of India Ltd. |
0.00 |
0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
Total-Consumer
Industries |
0.00 |
0.76 |
0.76 |
0.06 |
191.86 |
191.92 |
60.06 |
47.00 |
107.06 |
57.04 |
64.00 |
121.04 |
Cement
& Non-metallic Mineral Industries |
|
|
|
|
|
|
|
|
|
|
|
|
20 |
Cement
Corporation of India Limited |
0.00 |
3.66 |
3.66 |
0.01 |
75.43 |
75.44 |
0.01 |
54.26 |
54.27 |
0.01 |
113.29 |
113.30 |
21 |
Addition,
Modification and Replacement Schemes in PSUs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total-Cement
& Non-metallic Mineral Industries |
0.00 |
3.66 |
3.66 |
0.01 |
75.43 |
75.44 |
0.01 |
54.26 |
54.27 |
0.01 |
113.29 |
113.30 |
Total |
0.00 |
1,132.83 |
1,132.83 |
1.21 |
2,081.78 |
2,082.99 |
61.21 |
1,427.58 |
1,488.79 |
109.06 |
1,794.08 |
1,903.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C.Plan Outlay |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Engineering
Industries |
357.04 |
1,128.41 |
1,485.45 |
497.63 |
1,814.49 |
2,312.12 |
346.59 |
1,326.32 |
1,672.91 |
469.45 |
1,616.79 |
2,086.24 |
2 |
Consumer
Industries |
0.00 |
0.76 |
0.76 |
0.06 |
191.86 |
191.92 |
60.06 |
47.00 |
107.06 |
57.04 |
64.00 |
121.04 |
3 |
Cement
and non-Metallic Mineral Industries |
0.00 |
3.66 |
3.66 |
0.01 |
75.43 |
75.44 |
0.01 |
54.26 |
54.27 |
0.01 |
113.29 |
113.30 |
4 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
55.30 |
0.00 |
55.30 |
0.00 |
0.00 |
0.00 |
58.50 |
0.00 |
58.50 |
Total |
357.04 |
1,132.83 |
1,489.87 |
553.00 |
2,081.78 |
2,634.78 |
406.66 |
1,427.58 |
1,834.24 |
585.00 |
1,794.08 |
2,379.08 |
Source: Ministry of Finance, Govt.of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|