Ministry of Water Resources |
DEMAND NO.104 |
A.
The Budget allocations, net of recoveries and receipts, are given below:รก |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub Group/Sub Sub Group/Scheme/Sub
Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat-Economic
Service[1] |
0.00 |
49.97 |
49.97 |
0.00 |
75.28 |
75.28 |
0.00 |
73.38 |
73.38 |
0.00 |
50.89 |
50.89 |
Major and Medium Irrigation |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Central
Water Commission[2] |
3.62 |
151.10 |
154.72 |
0.00 |
156.58 |
156.58 |
0.00 |
160.05 |
160.05 |
0.00 |
170.57 |
170.57 |
3 |
Central
Soilรก & Materials Research Station |
0.00 |
8.28 |
8.28 |
0.00 |
8.49 |
8.49 |
0.00 |
10.88 |
10.88 |
0.00 |
12.01 |
12.01 |
4 |
Central
Water & Power Research Station |
0.00 |
33.11 |
33.11 |
0.00 |
36.42 |
36.42 |
0.00 |
40.08 |
40.08 |
0.00 |
44.10 |
44.10 |
5 |
National
Institute of Hydrology |
0.00 |
10.17 |
10.17 |
0.00 |
10.05 |
10.05 |
0.00 |
12.00 |
12.00 |
0.00 |
9.65 |
9.65 |
6 |
Research
and Development Programme[3] |
34.20 |
0.00 |
34.20 |
92.00 |
0.00 |
92.00 |
33.85 |
0.00 |
33.85 |
48.00 |
0.00 |
48.00 |
7 |
Others |
0.00 |
1.28 |
1.28 |
0.00 |
2.95 |
2.95 |
0.00 |
2.90 |
2.90 |
0.00 |
2.53 |
2.53 |
8 |
Non-Plan
Grants to States |
0.00 |
0.00 |
0.00 |
0.00 |
18.04 |
18.04 |
0.00 |
1.63 |
1.63 |
0.00 |
5.79 |
5.79 |
9 |
Development
of Water Resources Information System[4] |
53.59 |
0.00 |
53.59 |
75.00 |
0.00 |
75.00 |
38.24 |
0.00 |
38.24 |
148.00 |
0.00 |
148.00 |
10 |
Infrastructure
Development[5] |
2.13 |
0.00 |
2.13 |
3.20 |
0.00 |
3.20 |
1.50 |
0.00 |
1.50 |
2.55 |
0.00 |
2.55 |
11 |
Hydrology
Project[6] |
|
|
|
|
|
|
|
|
|
|
|
|
11.01 |
EAP
Component |
26.61 |
0.00 |
26.61 |
64.40 |
0.00 |
64.40 |
41.50 |
0.00 |
41.50 |
64.40 |
0.00 |
64.40 |
11.02 |
Non
EAP Component |
1.04 |
0.00 |
1.04 |
5.60 |
0.00 |
5.60 |
2.22 |
0.00 |
2.22 |
5.60 |
0.00 |
5.60 |
|
Total-Hydrology
Project |
27.65 |
0.00 |
27.65 |
70.00 |
0.00 |
70.00 |
43.72 |
0.00 |
43.72 |
70.00 |
0.00 |
70.00 |
12 |
Investigation
of Water Resources Development Scheme |
52.97 |
0.00 |
52.97 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
13 |
Information,
Education and Communication |
14.32 |
0.00 |
14.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
14 |
Dam
Safety Studies and Planninig |
1.38 |
0.00 |
1.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15 |
River
Basin Organization/Authority |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
16 |
Human
Resource Development/Capacity Building[7] |
0.00 |
0.00 |
0.00 |
85.00 |
0.00 |
85.00 |
29.90 |
0.00 |
29.90 |
85.00 |
0.00 |
85.00 |
17 |
River
Basin Management[8] |
0.00 |
0.00 |
0.00 |
106.00 |
0.00 |
106.00 |
53.40 |
0.00 |
53.40 |
100.00 |
0.00 |
100.00 |
18 |
Implementation
of National Water Mission[9] |
0.00 |
0.00 |
0.00 |
200.00 |
0.00 |
200.00 |
0.25 |
0.00 |
0.25 |
110.00 |
0.00 |
110.00 |
19 |
Irrigation
Management Programme[10] |
0.00 |
0.00 |
0.00 |
90.00 |
0.00 |
90.00 |
0.75 |
0.00 |
0.75 |
40.00 |
0.00 |
40.00 |
20 |
Dam
Rehabilitation and Improvement Programme (DRIP)[11] |
|
|
|
|
|
|
|
|
|
|
|
|
20.01 |
EAP
Component |
0.00 |
0.00 |
0.00 |
19.00 |
0.00 |
19.00 |
1.84 |
0.00 |
1.84 |
28.88 |
0.00 |
28.88 |
20.02 |
Non
EAP Component |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
0.46 |
0.00 |
0.46 |
7.12 |
0.00 |
7.12 |
|
Total-Dam
Rehabilitation and Improvement Programme (DRIP) |
0.00 |
0.00 |
0.00 |
24.00 |
0.00 |
24.00 |
2.30 |
0.00 |
2.30 |
36.00 |
0.00 |
36.00 |
Total-Major
and Medium Irrigation |
189.86 |
203.94 |
393.80 |
745.20 |
232.53 |
977.73 |
203.91 |
227.54 |
431.45 |
639.55 |
244.65 |
884.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minor Irrigation |
|
|
|
|
|
|
|
|
|
|
|
|
21 |
Central
Ground Water Board |
0.00 |
103.36 |
103.36 |
0.00 |
105.98 |
105.98 |
0.00 |
123.18 |
123.18 |
0.00 |
134.31 |
134.31 |
22 |
Rajiv
Gandhi National Training & Research Institute for Ground Water |
3.65 |
0.00 |
3.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
Ground
Water Management and Regulation[12] |
130.75 |
0.00 |
130.75 |
288.00 |
0.00 |
288.00 |
150.00 |
0.00 |
150.00 |
235.00 |
0.00 |
235.00 |
24 |
Infrastructure
Development |
6.97 |
0.00 |
6.97 |
33.80 |
0.00 |
33.80 |
3.63 |
0.00 |
3.63 |
28.00 |
0.00 |
28.00 |
25 |
Human
Resource Development/Capacity Building |
0.00 |
0.00 |
0.00 |
15.00 |
0.00 |
15.00 |
9.00 |
0.00 |
9.00 |
9.00 |
0.00 |
9.00 |
Total-Minor
Irrigation |
141.37 |
103.36 |
244.73 |
336.80 |
105.98 |
442.78 |
162.63 |
123.18 |
285.81 |
272.00 |
134.31 |
406.31 |
Flood
Control |
|
|
|
|
|
|
|
|
|
|
|
|
26 |
Central
Water Commission |
0.00 |
70.24 |
70.24 |
0.00 |
75.62 |
75.62 |
0.00 |
75.11 |
75.11 |
0.00 |
78.96 |
78.96 |
27 |
Emergent
Flood Protection Works in Eastern & Western Sectors |
0.00 |
0.00 |
0.00 |
0.00 |
3.00 |
3.00 |
0.00 |
3.00 |
3.00 |
0.00 |
3.00 |
3.00 |
28 |
Other
Schemes of Flood Control |
|
|
|
|
|
|
|
|
|
|
|
|
28.01 |
Flood
Forecasting[13] |
33.13 |
0.00 |
33.13 |
44.00 |
0.00 |
44.00 |
26.00 |
0.00 |
26.00 |
130.00 |
0.00 |
130.00 |
28.02 |
River
Management Activities and Works related to Border Areas[14] |
135.97 |
0.00 |
135.97 |
125.00 |
0.00 |
125.00 |
30.00 |
0.00 |
30.00 |
125.00 |
0.00 |
125.00 |
28.03 |
Infrastucture
Development |
5.73 |
0.00 |
5.73 |
10.00 |
0.00 |
10.00 |
4.57 |
0.00 |
4.57 |
18.45 |
0.00 |
18.45 |
28.04 |
River
Basin Management |
0.00 |
0.00 |
0.00 |
14.00 |
0.00 |
14.00 |
0.68 |
0.00 |
0.68 |
15.00 |
0.00 |
15.00 |
|
Total-Other
Schemes of Flood Control |
174.83 |
0.00 |
174.83 |
193.00 |
0.00 |
193.00 |
61.25 |
0.00 |
61.25 |
288.45 |
0.00 |
288.45 |
Total-Flood
Control |
174.83 |
70.24 |
245.07 |
193.00 |
78.62 |
271.62 |
61.25 |
78.11 |
139.36 |
288.45 |
81.96 |
370.41 |
29 |
Provision
under schemes for the benefit of North Eastern Region and Sikkim |
0.00 |
0.00 |
0.00 |
150.00 |
0.00 |
150.00 |
122.21 |
0.00 |
122.21 |
150.00 |
0.00 |
150.00 |
Other Transport Services |
|
|
|
|
|
|
|
|
|
|
|
|
30 |
Farakka
Barrage Project[15] |
69.46 |
40.06 |
109.52 |
75.00 |
48.59 |
123.59 |
100.00 |
57.64 |
157.64 |
150.00 |
64.74 |
214.74 |
Grand Totalรก |
575.52 |
467.57 |
1043.09 |
1500.00 |
541.00 |
2041.00 |
650.00 |
559.85 |
1209.85 |
1500.00 |
576.55 |
2076.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C.
Plan Outlay |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
1 |
Major
and Medium Irrigation |
189.86 |
0.00 |
189.86 |
745.20 |
0.00 |
745.20 |
203.91 |
0.00 |
203.91 |
639.55 |
0.00 |
639.55 |
2 |
Minor
Irrigation |
141.37 |
0.00 |
141.37 |
336.80 |
0.00 |
336.80 |
162.63 |
0.00 |
162.63 |
272.00 |
0.00 |
272.00 |
3 |
Flood
Control and Drainage |
174.83 |
0.00 |
174.83 |
193.00 |
0.00 |
193.00 |
61.25 |
0.00 |
61.25 |
288.45 |
0.00 |
288.45 |
4 |
Other
Transport Services |
69.46 |
0.00 |
69.46 |
75.00 |
0.00 |
75.00 |
100.00 |
0.00 |
100.00 |
150.00 |
0.00 |
150.00 |
5 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
150.00 |
0.00 |
150.00 |
122.21 |
0.00 |
122.21 |
150.00 |
0.00 |
150.00 |
Total |
575.52 |
0.00 |
575.52 |
1500.00 |
0.00 |
1500.00 |
650.00 |
0.00 |
650.00 |
1500.00 |
0.00 |
1500.00 |
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|