Ministry of Youth Affairs and Sports |
DEMAND NO.106 |
A.
The Budget allocations, net of recoveries and receipts, are given below:á |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat-Social
Services[1] |
0.00 |
13.66 |
13.66 |
0.00 |
14.52 |
14.52 |
0.00 |
14.72 |
14.72 |
0.00 |
15.60 |
15.60 |
Sports
& Youth Services |
|
|
|
|
|
|
|
|
|
|
|
|
Youth
Welfare Scheme |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Nehru
Yuva Kendra Sangathan[2] |
104.47 |
29.50 |
133.97 |
94.00 |
29.50 |
123.50 |
95.75 |
28.47 |
124.22 |
95.38 |
32.10 |
127.48 |
3 |
National
Service Scheme[3] |
68.37 |
5.38 |
73.75 |
72.00 |
6.87 |
78.87 |
72.00 |
7.87 |
79.87 |
67.95 |
8.36 |
76.31 |
4 |
National
Discipline Scheme[4] |
0.00 |
2.67 |
2.67 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
2.00 |
5 |
National
Programme for Youth and Adolescent Development[5] |
22.16 |
0.00 |
22.16 |
20.50 |
0.00 |
20.50 |
20.50 |
0.00 |
20.50 |
20.60 |
0.00 |
20.60 |
6 |
Youth
Hostels[6] |
1.60 |
0.00 |
1.60 |
1.80 |
0.00 |
1.80 |
1.80 |
0.00 |
1.80 |
1.35 |
0.00 |
1.35 |
7 |
Rajiv
Gandhi National Institute of Youth Development[7] |
21.01 |
0.90 |
21.91 |
18.00 |
0.90 |
18.90 |
18.00 |
1.70 |
19.70 |
18.00 |
1.70 |
19.70 |
8 |
Scouting
and Guiding[8] |
1.00 |
0.00 |
1.00 |
1.50 |
0.00 |
1.50 |
1.50 |
0.00 |
1.50 |
1.00 |
0.00 |
1.00 |
9 |
International
Co-operation[9] |
7.36 |
0.85 |
8.21 |
5.00 |
0.85 |
5.85 |
4.00 |
1.14 |
5.14 |
4.00 |
1.14 |
5.14 |
10 |
Contribution
to United Nations Volunteers[10] |
0.00 |
0.00 |
0.00 |
0.00 |
0.10 |
0.10 |
0.00 |
0.10 |
0.10 |
0.00 |
0.10 |
0.10 |
11 |
National
Youth Corps[11] |
49.43 |
0.00 |
49.43 |
57.20 |
0.00 |
57.20 |
47.09 |
0.00 |
47.09 |
47.32 |
0.00 |
47.32 |
Total-Youth
Welfare Scheme |
275.40 |
39.30 |
314.70 |
270.00 |
40.22 |
310.22 |
260.64 |
41.28 |
301.92 |
255.60 |
45.40 |
301.00 |
Sports
& Games |
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Sports
Authority of India[12] |
250.90 |
40.17 |
291.07 |
258.00 |
44.39 |
302.39 |
245.00 |
47.32 |
292.32 |
276.00 |
50.00 |
326.00 |
13 |
Laxmi
Bai National Institute of Physical Edu.[13] |
25.00 |
8.87 |
33.87 |
15.00 |
8.87 |
23.87 |
12.50 |
9.60 |
22.10 |
20.00 |
11.70 |
31.70 |
14 |
Incentive
to Sports Persons[14] |
15.27 |
0.00 |
15.27 |
7.00 |
0.00 |
7.00 |
6.40 |
0.00 |
6.40 |
7.00 |
0.00 |
7.00 |
15 |
Assistance
to Promotion of Sports Excellence[15] |
101.81 |
0.00 |
101.81 |
110.50 |
0.00 |
110.50 |
100.00 |
0.00 |
100.00 |
170.00 |
0.00 |
170.00 |
16 |
Commonwealth
Games 2010 - Sports Authority of India (SAI) stadia Renovation |
0.00 |
0.00 |
0.00 |
0.50 |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.10 |
17 |
National
Sports Development Fund[16] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
5.00 |
0.00 |
5.00 |
5.00 |
0.00 |
5.00 |
18 |
Anti-Doping
Activities[17] |
3.50 |
0.00 |
3.50 |
4.00 |
0.00 |
4.00 |
3.00 |
0.00 |
3.00 |
8.30 |
0.00 |
8.30 |
19 |
Panchayat
Yuva Krida aur Khel Abhiyan (PYKKA)[18] |
165.01 |
0.00 |
165.01 |
215.00 |
0.00 |
215.00 |
135.00 |
0.00 |
135.00 |
180.00 |
0.00 |
180.00 |
20 |
Promotion
of Sports among disabled[19] |
4.39 |
0.00 |
4.39 |
5.00 |
0.00 |
5.00 |
7.00 |
0.00 |
7.00 |
7.00 |
0.00 |
7.00 |
21 |
National
Welfare Funds for Sports persons[20] |
0.00 |
0.35 |
0.35 |
0.00 |
1.00 |
1.00 |
0.00 |
0.50 |
0.50 |
0.00 |
1.00 |
1.00 |
22 |
Arjuna
Awards[21] |
0.00 |
1.09 |
1.09 |
0.00 |
1.10 |
1.10 |
0.00 |
1.50 |
1.50 |
0.00 |
1.10 |
1.10 |
23 |
Dhyanchand
Awards[22] |
0.00 |
0.18 |
0.18 |
0.00 |
0.20 |
0.20 |
0.00 |
0.20 |
0.20 |
0.00 |
0.20 |
0.20 |
24 |
Dronacharya
Awards[23] |
0.00 |
0.30 |
0.30 |
0.00 |
0.32 |
0.32 |
0.00 |
0.50 |
0.50 |
0.00 |
0.32 |
0.32 |
25 |
Physical
Education Grants to NCC/ Public Residential Schools[24] |
0.00 |
0.00 |
0.00 |
0.00 |
0.10 |
0.10 |
0.00 |
0.10 |
0.10 |
0.00 |
0.40 |
0.40 |
26 |
Urban
Sports Infrastructure Scheme[25] |
40.50 |
0.00 |
40.50 |
30.00 |
0.00 |
30.00 |
18.94 |
0.00 |
18.94 |
45.00 |
0.00 |
45.00 |
27 |
National
Institute of Sports Science and Sports Medicine[26] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
0.40 |
0.00 |
0.40 |
2.00 |
0.00 |
2.00 |
28 |
National
Institute of Coaching Education[27] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
0.10 |
0.00 |
0.10 |
1.00 |
0.00 |
1.00 |
29 |
Scheme
of Preparation of Teams for International Events |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
30 |
National
Physical Fitness Programme - Resource Center at LNUPE Gwalior[28] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
0.10 |
0.00 |
0.10 |
1.00 |
0.00 |
1.00 |
31 |
Scheme
for Identification and Nurturing of Sporting Talent in the Country |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.60 |
0.00 |
5.60 |
Total-Sports
& Games |
606.38 |
50.96 |
657.34 |
666.00 |
55.98 |
721.98 |
533.44 |
59.72 |
593.16 |
728.00 |
64.72 |
792.72 |
Total-Sports
& Youth Services |
881.78 |
90.26 |
972.04 |
936.00 |
96.20 |
1,032.20 |
794.08 |
101.00 |
895.08 |
983.60 |
110.12 |
1,093.72 |
32 |
Other
Programmes[29] |
0.00 |
0.18 |
0.18 |
0.00 |
0.28 |
0.28 |
0.00 |
0.28 |
0.28 |
0.00 |
0.28 |
0.28 |
33 |
Provision
for Projects/ Schemes for the Benefit of North Eastern Area and Sikkim |
0.00 |
0.00 |
0.00 |
105.00 |
0.00 |
105.00 |
95.52 |
0.00 |
95.52 |
109.40 |
0.00 |
109.40 |
34 |
Actual
Recoveries |
-15.55 |
0.00 |
-15.55 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Grand Totalá |
866.23 |
104.10 |
970.33 |
1,041.00 |
111.00 |
1,152.00 |
889.60 |
116.00 |
1,005.60 |
1,093.00 |
126.00 |
1,219.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C.Plan
Outlay |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
1 |
Sports
and Youth Services |
866.23 |
0.00 |
866.23 |
936.00 |
0.00 |
936.00 |
794.08 |
0.00 |
794.08 |
983.60 |
0.00 |
983.60 |
2 |
Secretariat-Social
Services |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
105.00 |
0.00 |
105.00 |
95.52 |
0.00 |
95.52 |
109.40 |
0.00 |
109.40 |
Total |
866.23 |
0.00 |
866.23 |
1,041.00 |
0.00 |
1,041.00 |
889.60 |
0.00 |
889.60 |
1,093.00 |
0.00 |
1,093.00 |
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|