Ministry of Power |
DEMAND NO.76 |
A.
The Budget allocations, net of recoveries and receipts, are given below:á |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub
Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat-Economic
Services[1] |
0.60 |
22.78 |
23.38 |
0.10 |
25.84 |
25.94 |
0.10 |
25.20 |
25.30 |
0.75 |
27.74 |
28.49 |
2 |
Waiver
of Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Power |
|
|
|
|
|
|
|
|
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
3 |
Central
Electricity Authority[2] |
3.70 |
67.62 |
71.32 |
19.08 |
78.80 |
97.88 |
6.53 |
72.59 |
79.12 |
37.20 |
78.26 |
115.46 |
4 |
Research
and Development[3] |
64.00 |
0.00 |
64.00 |
265.00 |
0.00 |
265.00 |
80.00 |
0.00 |
80.00 |
298.73 |
0.00 |
298.73 |
5 |
Training[4] |
2.09 |
6.40 |
8.49 |
5.09 |
6.40 |
11.49 |
5.09 |
5.76 |
10.85 |
11.00 |
6.40 |
17.40 |
6 |
Setting
up of JERC for Manipur & Mizoram |
1.56 |
0.00 |
1.56 |
2.46 |
0.00 |
2.46 |
2.24 |
0.00 |
2.24 |
0.00 |
0.00 |
0.00 |
7 |
Central
Electricity Regulatory Commission[5] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
8 |
National
Investment Fund (NIF) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9 |
Subsidy
for Rural Electrification-RGGVY[6] |
2,237.31 |
0.00 |
2,237.31 |
4,410.00 |
0.00 |
4,410.00 |
2,002.02 |
0.00 |
2,002.02 |
4,041.30 |
0.00 |
4,041.30 |
10 |
Funds
for Evaluation Studies and Consultancy[7] |
0.00 |
0.00 |
0.00 |
2.00 |
0.00 |
2.00 |
0.50 |
0.00 |
0.50 |
2.00 |
0.00 |
2.00 |
11 |
Appellate
Tribunal for Electricity[8] |
0.00 |
7.26 |
7.26 |
0.00 |
8.78 |
8.78 |
0.00 |
8.10 |
8.10 |
0.00 |
9.05 |
9.05 |
12 |
Setting
up of Joint JERC for UTs and Goa[9] |
0.00 |
3.80 |
3.80 |
0.00 |
4.00 |
4.00 |
0.00 |
3.60 |
3.60 |
0.00 |
4.00 |
4.00 |
13 |
Comprehensive
Award Scheme for Power Sector[10] |
0.69 |
0.00 |
0.69 |
0.90 |
0.00 |
0.90 |
0.90 |
0.00 |
0.90 |
0.99 |
0.00 |
0.99 |
14 |
Energy
Conservation[11] |
49.99 |
0.00 |
49.99 |
200.00 |
0.00 |
200.00 |
55.00 |
0.00 |
55.00 |
564.45 |
0.00 |
564.45 |
15 |
Bureau
of Energy Efficiency[12] |
64.00 |
0.00 |
64.00 |
200.00 |
0.00 |
200.00 |
58.80 |
0.00 |
58.80 |
193.41 |
0.00 |
193.41 |
16 |
APDRP[13] |
67.87 |
0.00 |
67.87 |
117.00 |
0.00 |
117.00 |
117.00 |
0.00 |
117.00 |
75.00 |
0.00 |
75.00 |
17 |
Assistance
to Forum of Regulator Capicity Building[14] |
1.60 |
0.00 |
1.60 |
2.00 |
0.00 |
2.00 |
2.00 |
0.00 |
2.00 |
3.00 |
0.00 |
3.00 |
18 |
LahoriNagpala
HEP[15] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
536.30 |
536.30 |
19 |
Financial
Support for Debt Restructuring of DISCOMs[16] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,500.00 |
0.00 |
1,500.00 |
20 |
Loan
to PFC for APDRP[17] |
1,600.00 |
0.00 |
1,600.00 |
2,685.60 |
0.00 |
2,685.60 |
1,071.60 |
0.00 |
1,071.60 |
442.50 |
0.00 |
442.50 |
21 |
Interest
Subsidy to National Electricity Fund[18] |
0.00 |
0.00 |
0.00 |
72.00 |
0.00 |
72.00 |
0.00 |
0.00 |
0.00 |
151.92 |
0.00 |
151.92 |
22 |
Tehri
Hydro Development Corporation India Ltd. |
45.00 |
0.00 |
45.00 |
110.00 |
0.00 |
110.00 |
89.45 |
0.00 |
89.45 |
133.72 |
0.00 |
133.72 |
23 |
Acquisition
of Coal bearing Areas for NTPC ( with Deduct Recoveries) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
General
- Total |
4,137.81 |
85.08 |
4,222.89 |
8,091.13 |
97.98 |
8,189.11 |
3,491.13 |
90.05 |
3,581.18 |
7,455.22 |
634.01 |
8,089.23 |
Thermal
Power Generation |
|
|
|
|
|
|
|
|
|
|
|
|
24 |
Badarpur
Thermal Power Station |
0.00 |
-417.43 |
-417.43 |
0.00 |
-246.71 |
-246.71 |
0.00 |
-247.71 |
-247.71 |
0.00 |
-230.68 |
-230.68 |
Transmission
and Distribution |
|
|
|
|
|
|
|
|
|
|
|
|
25 |
220
KV Transmissioná Line from Srinagar to
Leh via Kargil |
0.00 |
0.00 |
0.00 |
200.00 |
0.00 |
200.00 |
10.00 |
0.00 |
10.00 |
226.00 |
0.00 |
226.00 |
26 |
Lumpsum
provision for Project/Schemes for the benefit of NE Region & Sikkim |
0.00 |
0.00 |
0.00 |
1,080.40 |
0.00 |
1,080.40 |
936.40 |
0.00 |
936.40 |
964.20 |
0.00 |
964.20 |
Transmission
and Distribution - Total |
0.00 |
0.00 |
0.00 |
1,280.40 |
0.00 |
1,280.40 |
946.40 |
0.00 |
946.40 |
1,190.20 |
0.00 |
1,190.20 |
Power
- Total |
4,137.81 |
-332.35 |
3,805.46 |
9,371.53 |
-148.73 |
9,222.80 |
4,437.53 |
-157.66 |
4,279.87 |
8,645.42 |
403.33 |
9,048.75 |
27 |
Investment
in Public Enterprises other than NE Region |
561.57 |
0.00 |
561.57 |
270.37 |
0.00 |
270.37 |
270.37 |
0.00 |
270.37 |
995.83 |
0.00 |
995.83 |
28 |
Assistance
to GNCT of Delhi to settle past DESU dues |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3,326.39 |
3,326.39 |
0.00 |
0.00 |
0.00 |
29 |
Actual
Recoveries |
-74.59 |
0.00 |
-74.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Grand Totalá |
4,625.39 |
-309.57 |
4,315.82 |
9,642.00 |
-122.89 |
9,519.11 |
4,708.00 |
3,193.93 |
7,901.93 |
9,642.00 |
431.07 |
10,073.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Investment in Public Enterprises |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
27.01 |
National
Thermal Power Corporation Ltd.[19] |
0.00 |
15,954.42 |
15,954.42 |
0.00 |
20,995.00 |
20,995.00 |
0.00 |
20,995.00 |
20,995.00 |
0.00 |
20,200.00 |
20,200.00 |
27.02 |
National
Hydro Electric Power Corporation Ltd.[20] |
398.44 |
3,147.10 |
3,545.54 |
270.37 |
3,826.63 |
4,097.00 |
270.37 |
2,697.46 |
2,967.83 |
995.83 |
2,453.76 |
3,449.59 |
27.03 |
Damodar
Valley Corporation Ltd.[21] |
0.00 |
2,826.53 |
2,826.53 |
0.00 |
5,571.69 |
5,571.69 |
0.00 |
4,180.29 |
4,180.29 |
0.00 |
4,080.82 |
4,080.82 |
27.04 |
North
Eastern Electric Power Corporation Ltd. (North Eastern Region Component)[22] |
163.13 |
657.22 |
820.35 |
134.00 |
1,137.79 |
1,271.79 |
134.00 |
1,046.36 |
1,180.36 |
447.00 |
1,542.61 |
1,989.61 |
27.05 |
Satluj
Jal Vidyut Nigam Ltd.[23] |
0.00 |
552.32 |
552.32 |
0.00 |
796.00 |
796.00 |
0.00 |
796.00 |
796.00 |
0.00 |
964.08 |
964.08 |
27.06 |
Tehri
Hydro Development Corporation Ltd.[24] |
45.00 |
506.89 |
551.89 |
110.00 |
455.39 |
565.39 |
89.45 |
272.90 |
362.35 |
133.72 |
446.14 |
579.86 |
27.07 |
Power
Grid Corporation of India Ltd.[25] |
0.00 |
17,814.00 |
17,814.00 |
0.00 |
20,000.00 |
20,000.00 |
0.00 |
20,000.00 |
20,000.00 |
0.00 |
20,000.00 |
20,000.00 |
Total |
606.57 |
41,458.48 |
42,065.05 |
514.37 |
52,782.50 |
53,296.87 |
493.82 |
49,988.01 |
50,481.83 |
1,576.55 |
49,687.41 |
51,263.96 |
|
|
|
|
|
|
|
C. Plan Outlay |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Power |
4,625.39 |
41,458.48 |
46,083.87 |
8,561.60 |
52,782.50 |
61,344.10 |
3,771.60 |
49,988.01 |
53,759.61 |
8,677.80 |
49,687.41 |
58,365.21 |
2 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
1,080.40 |
0.00 |
1,080.40 |
936.40 |
0.00 |
936.40 |
964.20 |
0.00 |
964.20 |
Total |
4,625.39 |
41,458.48 |
46,083.87 |
9,642.00 |
52,782.50 |
62,424.50 |
4,708.00 |
49,988.01 |
54,696.01 |
9,642.00 |
49,687.41 |
59,329.41 |
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|