Ministry of Women and Child Development |
DEMAND NO.105 |
A.
The Budget allocations, net of recoveries and receipts, are given below:รก |
(Cost Rs. Crore) |
Sr. No. |
Group/Sub
Group/Sub Sub Group/Scheme/Sub Scheme/Programme/Sub Programme |
Actual
2011-2012 |
Budget
2012-2013 |
Revised
2012-2013 |
Budget
2013-2014 |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
Plan |
Non-Plan |
Total |
1 |
Secretariat-Social
Services[1] |
0.19 |
21.73 |
21.92 |
2.00 |
22.60 |
24.60 |
1.00 |
22.22 |
23.22 |
2.00 |
25.84 |
27.84 |
Social
Security and Welfare |
|
|
|
|
|
|
|
|
|
|
|
|
Child
Welfare |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Integrated
Child Development Services (ICDS)[2] |
14,266.21 |
0.00 |
14,266.21 |
14,250.00 |
0.00 |
14,250.00 |
14,250.00 |
0.00 |
14,250.00 |
15,912.20 |
0.00 |
15,912.20 |
3 |
World
Bank Assisted ICDSรก Systems
Strengthening and Nutrition Improvement Project[3] |
0.00 |
0.00 |
0.00 |
102.80 |
0.00 |
102.80 |
8.00 |
0.00 |
8.00 |
146.00 |
0.00 |
146.00 |
4 |
Contribution
to UNICEF[4] |
0.00 |
3.80 |
3.80 |
0.00 |
3.80 |
3.80 |
0.00 |
3.80 |
3.80 |
0.00 |
3.80 |
3.80 |
5 |
National
Institute of Public Cooperation and Child Development (NIPCCD)[5] |
8.00 |
16.00 |
24.00 |
10.80 |
16.50 |
27.30 |
9.90 |
16.23 |
26.13 |
11.70 |
17.75 |
29.45 |
6 |
Rajiv
Gandhi National Creche Scheme for the Children of Working Mothers[6] |
73.84 |
0.00 |
73.84 |
99.00 |
0.00 |
99.00 |
96.75 |
0.00 |
96.75 |
99.00 |
0.00 |
99.00 |
7 |
Scheme
for the welfare of working children and children in need of care and
protection[7] |
9.65 |
0.00 |
9.65 |
9.00 |
0.00 |
9.00 |
7.65 |
0.00 |
7.65 |
9.00 |
0.00 |
9.00 |
8 |
Central
Adoption Resource Agency (CARA)[8] |
6.29 |
1.53 |
7.82 |
8.10 |
2.10 |
10.20 |
6.75 |
1.89 |
8.64 |
8.10 |
1.90 |
10.00 |
9 |
Integrated
Child Protection Scheme (ICPS)[9] |
177.30 |
0.00 |
177.30 |
360.00 |
0.00 |
360.00 |
233.86 |
0.00 |
233.86 |
270.00 |
0.00 |
270.00 |
10 |
Conditional
Cash Transfer Scheme for the Girl Child with Insurance cover (Dhanalakshmi)[10] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
5.00 |
0.00 |
5.00 |
10.00 |
0.00 |
10.00 |
11 |
Rajiv
Gandhi Scheme for Empowerment of Adolescent Girls (RGSEAG) - SABLA[11] |
593.75 |
0.00 |
593.75 |
675.00 |
0.00 |
675.00 |
472.00 |
0.00 |
472.00 |
585.00 |
0.00 |
585.00 |
12 |
Girl
Child Specific District Plan of Action[12] |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
13.50 |
0.00 |
13.50 |
13 |
Scheme
for the holistic development of Adolescent boys- SAKSHAM |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
18.00 |
0.00 |
18.00 |
14 |
Other
Schemes[13] |
29.05 |
0.62 |
29.67 |
60.50 |
0.68 |
61.18 |
57.31 |
0.68 |
57.99 |
61.20 |
0.63 |
61.83 |
Total-Child
Welfare |
15,164.09 |
21.95 |
15,186.04 |
15,581.30 |
23.08 |
15,604.38 |
15,147.22 |
22.60 |
15,169.82 |
17,143.70 |
24.08 |
17,167.78 |
Women
Welfare |
|
|
|
|
|
|
|
|
|
|
|
|
15 |
Condensed
Courses for Women Education[14] |
5.00 |
0.00 |
5.00 |
9.00 |
0.00 |
9.00 |
3.15 |
0.00 |
3.15 |
0.90 |
0.00 |
0.90 |
16 |
Hostels
for Working Women[15] |
0.49 |
0.00 |
0.49 |
9.00 |
0.00 |
9.00 |
7.47 |
0.00 |
7.47 |
18.00 |
0.00 |
18.00 |
17 |
Support
to Training & Employment Programme (STEP)[16] |
8.33 |
0.00 |
8.33 |
17.50 |
0.00 |
17.50 |
6.75 |
0.00 |
6.75 |
18.00 |
0.00 |
18.00 |
18 |
Central
Social Welfare Board (CSWB)[17] |
37.64 |
20.68 |
58.32 |
36.00 |
20.85 |
56.85 |
31.50 |
20.69 |
52.19 |
43.20 |
22.03 |
65.23 |
19 |
Short
Stay Homes (SSH) |
33.30 |
0.00 |
33.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20 |
Awareness
Generation Programme (AGP)[18] |
2.00 |
0.00 |
2.00 |
9.00 |
0.00 |
9.00 |
6.12 |
0.00 |
6.12 |
0.90 |
0.00 |
0.90 |
21 |
National
Commission for Women (NCW)[19] |
9.00 |
3.29 |
12.29 |
9.90 |
4.13 |
14.03 |
11.17 |
4.43 |
15.60 |
13.50 |
4.95 |
18.45 |
22 |
Rashtriya
Mahila Kosh (RMK)[20] |
0.00 |
0.00 |
0.00 |
90.00 |
0.00 |
90.00 |
0.00 |
0.00 |
0.00 |
18.00 |
0.00 |
18.00 |
23 |
Swadhar
Greh[21] |
24.59 |
0.00 |
24.59 |
90.00 |
0.00 |
90.00 |
49.50 |
0.00 |
49.50 |
67.50 |
0.00 |
67.50 |
24 |
Comprehensive
Scheme for Combating Trafficking (Ujjawala)[22] |
9.97 |
0.00 |
9.97 |
10.80 |
0.00 |
10.80 |
6.66 |
0.00 |
6.66 |
11.70 |
0.00 |
11.70 |
25 |
Priyadarshini
Scheme[23] |
0.16 |
0.00 |
0.16 |
15.00 |
0.00 |
15.00 |
14.00 |
0.00 |
14.00 |
15.00 |
0.00 |
15.00 |
26 |
Gender
Bugeting & Gender Disaggregated Data[24] |
0.28 |
0.00 |
0.28 |
0.90 |
0.00 |
0.90 |
0.64 |
0.00 |
0.64 |
0.90 |
0.00 |
0.90 |
27 |
Indira
Gandhi Matritva Sahyog Yojana (IGMSY) - CMB Scheme[25] |
289.82 |
0.00 |
289.82 |
468.00 |
0.00 |
468.00 |
75.60 |
0.00 |
75.60 |
450.00 |
0.00 |
450.00 |
28 |
National
Mission for Empowerment of Women[26] |
7.63 |
0.00 |
7.63 |
22.50 |
0.00 |
22.50 |
9.90 |
0.00 |
9.90 |
49.50 |
0.00 |
49.50 |
29 |
Women'sรก Helpline[27] |
0.00 |
0.00 |
0.00 |
2.00 |
0.00 |
2.00 |
0.00 |
0.00 |
0.00 |
18.00 |
0.00 |
18.00 |
30 |
Development
of distance learning programme on the rights of women |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
31 |
One
Stop Crisis Center[28] |
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
5.00 |
0.00 |
0.00 |
0.00 |
9.00 |
0.00 |
9.00 |
32 |
Implementation
of Protection of Women from Domestic Violence Act.[29] |
0.00 |
0.00 |
0.00 |
20.00 |
0.00 |
20.00 |
0.00 |
0.00 |
0.00 |
67.50 |
0.00 |
67.50 |
33 |
High
Level Commitee on status of women |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.42 |
0.00 |
2.42 |
5.00 |
0.00 |
5.00 |
34 |
National
Institute of Women Affairs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.50 |
0.00 |
4.50 |
35 |
Other
Programmes (Relief to and Rehabilitation of Rape Victims)[30] |
0.00 |
0.45 |
0.45 |
18.00 |
1.00 |
19.00 |
0.00 |
0.84 |
0.84 |
76.50 |
0.10 |
76.60 |
Total-Women
Welfare |
428.21 |
24.42 |
452.63 |
832.70 |
25.98 |
858.68 |
224.88 |
25.96 |
250.84 |
887.60 |
27.08 |
914.68 |
Total-Social
Security and Welfare |
15,592.30 |
46.37 |
15,638.67 |
16,414.00 |
49.06 |
16,463.06 |
15,372.10 |
48.56 |
15,420.66 |
18,031.30 |
51.16 |
18,082.46 |
Nutrition |
|
|
|
|
|
|
|
|
|
|
|
|
36 |
National
Nutrition Mission[31] |
0.00 |
0.00 |
0.00 |
225.00 |
0.00 |
225.00 |
79.90 |
0.00 |
79.90 |
270.00 |
0.00 |
270.00 |
37 |
Other
Schemes -Nutrition Education Scheme(FNB)[32] |
4.66 |
10.81 |
15.47 |
9.00 |
12.34 |
21.34 |
9.00 |
12.22 |
21.22 |
11.70 |
13.00 |
24.70 |
Total-Nutrition |
4.66 |
10.81 |
15.47 |
234.00 |
12.34 |
246.34 |
88.90 |
12.22 |
101.12 |
281.70 |
13.00 |
294.70 |
38 |
Provision
for projects/schemes for the benefit of North Eastern Region and Sikkim |
0.00 |
0.00 |
0.00 |
1,850.00 |
0.00 |
1,850.00 |
1,718.00 |
0.00 |
1,718.00 |
2,035.00 |
0.00 |
2,035.00 |
39 |
Actual
Recoveries |
-4.91 |
0.00 |
-4.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Grand Totalรก |
15,592.24 |
78.91 |
15,671.15 |
18,500.00 |
84.00 |
18,584.00 |
17,180.00 |
83.00 |
17,263.00 |
20,350.00 |
90.00 |
20,440.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C.Plan
Outlay |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
Budget
Support |
IEBR |
Total |
1 |
Secretariat-Social
Services |
0.19 |
0.00 |
0.19 |
2.00 |
0.00 |
2.00 |
1.00 |
0.00 |
1.00 |
2.00 |
0.00 |
2.00 |
2 |
Social
Security and Welfare |
15,587.61 |
0.00 |
15,587.61 |
16,414.00 |
0.00 |
16,414.00 |
15,372.10 |
0.00 |
15,372.10 |
18,031.30 |
0.00 |
18,031.30 |
3 |
Nutrition |
4.44 |
0.00 |
4.44 |
234.00 |
0.00 |
234.00 |
88.90 |
0.00 |
88.90 |
281.70 |
0.00 |
281.70 |
4 |
North
Eastern Areas |
0.00 |
0.00 |
0.00 |
1,850.00 |
0.00 |
1,850.00 |
1,718.00 |
0.00 |
1,718.00 |
2,035.00 |
0.00 |
2,035.00 |
Total |
15,592.24 |
0.00 |
15,592.24 |
18,500.00 |
0.00 |
18,500.00 |
17,180.00 |
0.00 |
17,180.00 |
20,350.00 |
0.00 |
20,350.00 |
Source: Ministry of Finance, Govt. of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|